Arrowdale Manufacturing
Budget Information
Arrowdale Manufacturing is a family owned business that has been in operation for over 50 years. Although the actual manufacturing process has greatly changed due to huge advances in technology, the chief product produced by Arrowdale remains the same ─ a high-quality stainless steel thermos bottle that is popular with construction workers and others needing a product with a high level of durability. The company is considering opening a second shift and hiring a number of new employees. Before this decision is finalized, the board of directors would like to have a sense of what they can expect in terms of sales for the upcoming year. In preparation for the next board meeting, you, as the group of managers over sales, have been asked to prepare an annual sales budget, a production budget, a direct materials budget, a direct labor budget, and a budgeted income statement for next year. Your group must be able to answer questions that board members might have concerning your calculations and how they impact the decision making. Your assistants have provided the following data:
|
Sales budget |
|
|
Anticipated volume in units |
600,000 |
|
Unit selling price |
$22.50 |
|
Production budget |
|
|
Desired ending inventory |
40,000 |
|
Beginning inventory |
35,000 |
|
Direct materials budget |
|
|
Direct materials per unit (pounds) |
2.5 |
|
Desired ending direct materials in pounds |
45,000 |
|
Beginning direct materials in pounds |
50,000 |
|
Cost per pound (unit price) |
$3.50 |
|
Direct labor budget |
|
|
Direct labor hours per unit |
0.5 |
|
Direct labor cost per hour |
$12.00 |
|
Budgeted income statement |
|
|
Total Cost of Goods Manufactured per unit |
$18.00 |
|
Selling expenses |
660,000 |
|
Administrative expenses |
540,000 |
|
Interest expense |
5,000 |
|
Income tax rate |
30% |
|
Balance sheet – current year |
|
|
Finished goods inventory |
25,000 |
|
Budgeted balance sheet – next year |
|
|
Finished goods inventory |
20,000
|
We offer the best custom writing services. We have done this question before; we can also do it for you…
Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.
Read moreEach paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.
Read moreThanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.
Read moreYour email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.
Read moreBy sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.
Read more